Simulation - Update to economic conditions from December 2024 December 2024

Annual mileage per vehicle74 000 km/year
Number of operating days per year220 days
Average speed58.9 km/h
Load cycle rate80 %
Load capacity11 tons
Load rate on loaded route95 %
Waiting time 1 loading + 1 unloading2 hours
Storage life of the motor vehicle6.2 years
Number of hours of service time per day of vehicle operation9.5 h
For a full-time driver:
  • Time worked during a month of full activity

200 hours

  • Percentage of driving time in total service time
60 %
  • Number of days of activity per year
200 d
  • Annual service time
1,905 hours
  • Number of drivers per vehicle
1,1
Average fuel consumption per 100 km24.6 liters
Price of diesel fuel excluding VAT per litre in tanks after partial reimbursement of TICPE (domestic consumption tax on energy products)1,1625 €
Share of tank supply50 %
Price of diesel fuel excluding VAT per litre at the pump after partial reimbursement of1,2140 €
TICPE:
  • Share of supply at the pump
50 %
  • Tyres, annual costs
1 797 €
  • Maintenance and repairs, annual costs
8 743 €
For a full-time driver:
  • Salary and other remuneration items reported on a monthly basis
2 810,76 €
  • Employer contributions before relief
42,30 %
  • ‘Fillon’ tax relief and TEPA deduction for one month
576,84 €
Motor vehicle:
  • Replacement value of the vehicle
100 561 €
  • Financing methods: % loan
35 %
  • Financing methods: % leasing
65 %
  • Financing and ownership, annual costs
13 773 €
Insurance:
  • RC + VI + damage share vehicle, annual costs

2 070 €

  • Goods, annual costs
263 €
Axle tax124 €
Structural costs and other indirect expenses, annual costs32 694 €
Fuel0.292 €/km
Tyres0.024 €/km
Maintenance and repairs0.118 €/km
Kilometre term (excluding tolls)0.434 €/km
Kilometre term with tolls (CK)0.434 €/km
Salaries and other remuneration components17.78 €/h
Payroll and other remuneration charges3.87 €/h
Hourly Term (CC)21.65 €/h
Cost of owning the motor vehicle62.60 €/d
Insurance10.60 €/d
Taxes0.56 €/d
Total fixed vehicle costs per operating day (CV)73.76 €/d
Structural costs and other indirect costs (CS)148.61 €/d
Daily term (CV + CS)222.37 €/d
Annual cost price126 286 €